Changes 2019–2020 (in million litres 100% alc.) and estimated substitution rates | Beer | Spirits | Wine | Total |
---|---|---|---|---|
(A) Change in cross-border inflowa and tourist consumption abroadb | −4.0 | −3.8 | −3.2 | −11.0 |
(B) Change in domestic sales to Swedish residentsc | + 2.5 | + 1.8 | + 3.7 | + 8.4 |
(C) Predicted change in domestic sales based on pooled change in DE and PLd | −1.0 | + 0.03 | 0.0 | −1.4 |
(D) Substitution ratiose | 85.8% | 45.5% | 117.6% | 89.0% |
(E) Actual revenues (change in millions SEK and in %) | + 216 (+ 5.1%) | + 556 (+ 12.2%) | + 362 (+ 6.1%) | 1134 (+ 7.6%) |
(F) Estimated revenues (change in millions SEK and in %) based on predicted changes in (C)d | + 430 (+ 10.6%) | + 538 (+ 11.8%) | + 422 (+ 6.1%) | + 1390 (8.8%) |