All 6 risk factors | Â | 95% Uncertainty Interval | |
---|---|---|---|
AUD millions | Mean | Lower Limit | Upper Limit |
Potential opportunity costs FCA | Â | Â | Â |
   Production gains/(losses) | 473 | (2) | 1,155 |
Recruitment/training costs | 79 | n/a | n/a |
   Leisure based production | 110 | (361) | 602 |
   Home based production | 248 | (69) | 568 |
Total production FCA | 830 | ( 109 ) | 1,843 |
   Health sector offsets | 1,504 | 1,504 | 1,504 |
Total Opportunity Cost Savings FCA | 2,334 | 1,395 | 3,347 |
Sensitivity analysis using Human Capital Approach (HCA) | |||
Financial Outcomes HCA | |||
   Production gains/(losses) | 1,196 | (648) | 3,070 |
   Leisure based production | 110 | (361) | 602 |
   Home based production | 248 | (69) | 568 |
Total production HCA | 1,553 | ( 435 ) | 3,569 |
   Health sector offsets | 1,504 | 1,504 | 1,504 |
Total Opportunity Cost Savings HCA | 3,057 | 1,069 | 5,073 |