Table 4 Base and new case scenarios
Sensitivity analysis | Base case | New case | New ratio |
|---|---|---|---|
Attribution | 0–25% | 50% | USD$ 44:1 |
Deadweight | 5 – 100% | 50% | USD$ 47:1 |
Displacement | No displacement | 25% | USD$ 51:1 |
Drop-off | 20% | 50% | USD$50:1 |
Discount rate | 6.50% | 3.30% | USD$72:1 |
Outcome frequency use | |||
Healthier baby | 99% | 50% | USD$56:1 |
Healthier sibling | 59% | 50% | |
Outcome frequency use | |||
Healthier baby | 99% | 50% | USD$47:1 |
Healthier sibling | 59% | 0% | |
Outcome frequency use | |||
Healthier mother | 97% | 48.50% | USD$60:1 |
Value of the outcome using value game | On average USD$ 2150 | Value divided by 2 | USD$34:1 |
Value of the outcome using value game | On average USD$ 2150 | Value multiplied by 2 | USD$136:1 |